{
  "version": "app-cost-scenarios-v1",
  "currency": "USD",
  "createdAt": "2026-10-07T17:21:00.645Z",
  "assumptions": [
    {
      "id": "platform",
      "label": "Fictional platform",
      "type": "fixed",
      "included": true,
      "period": "monthly",
      "amount": "120"
    },
    {
      "id": "domain",
      "label": "Fictional domain",
      "type": "fixed",
      "included": true,
      "period": "yearly",
      "amount": "24"
    },
    {
      "id": "service",
      "label": "Fictional service base fee",
      "type": "fixed",
      "included": true,
      "period": "monthly",
      "amount": "10"
    },
    {
      "id": "usage",
      "label": "Fictional metered service",
      "type": "metered",
      "included": true,
      "rate": "2",
      "per": "1000",
      "allowance": "100",
      "low": "300",
      "base": "1000",
      "high": "4000"
    },
    {
      "id": "maintenance",
      "label": "Fictional maintenance hours",
      "type": "metered",
      "included": true,
      "rate": "30",
      "per": "1",
      "allowance": "0",
      "low": "2",
      "base": "2",
      "high": "2"
    },
    {
      "id": "setup",
      "label": "Fictional setup",
      "type": "fixed",
      "included": true,
      "period": "once",
      "amount": "200"
    }
  ],
  "results": {
    "version": "app-cost-scenarios-v1",
    "currency": "USD",
    "rows": [
      {
        "id": "platform",
        "label": "Fictional platform",
        "type": "fixed",
        "scope": "recurring",
        "status": "known",
        "period": "monthly",
        "monthlyCents": "12000",
        "oneTimeCents": null,
        "annualInvoiceCents": null
      },
      {
        "id": "domain",
        "label": "Fictional domain",
        "type": "fixed",
        "scope": "recurring",
        "status": "known",
        "period": "yearly",
        "monthlyCents": "200",
        "oneTimeCents": null,
        "annualInvoiceCents": "2400"
      },
      {
        "id": "service",
        "label": "Fictional service base fee",
        "type": "fixed",
        "scope": "recurring",
        "status": "known",
        "period": "monthly",
        "monthlyCents": "1000",
        "oneTimeCents": null,
        "annualInvoiceCents": null
      },
      {
        "id": "usage",
        "label": "Fictional metered service",
        "type": "metered",
        "scope": "recurring",
        "status": "scenarios",
        "scenarios": {
          "low": {
            "status": "known",
            "cents": "40",
            "billableScaled": "2000000"
          },
          "base": {
            "status": "known",
            "cents": "180",
            "billableScaled": "9000000"
          },
          "high": {
            "status": "known",
            "cents": "780",
            "billableScaled": "39000000"
          }
        }
      },
      {
        "id": "maintenance",
        "label": "Fictional maintenance hours",
        "type": "metered",
        "scope": "recurring",
        "status": "scenarios",
        "scenarios": {
          "low": {
            "status": "known",
            "cents": "6000",
            "billableScaled": "20000"
          },
          "base": {
            "status": "known",
            "cents": "6000",
            "billableScaled": "20000"
          },
          "high": {
            "status": "known",
            "cents": "6000",
            "billableScaled": "20000"
          }
        }
      },
      {
        "id": "setup",
        "label": "Fictional setup",
        "type": "fixed",
        "scope": "once",
        "status": "known",
        "period": "once",
        "monthlyCents": null,
        "oneTimeCents": "20000",
        "annualInvoiceCents": null
      }
    ],
    "recurring": {
      "low": {
        "status": "complete",
        "knownSubtotalCents": "19240",
        "known": [
          "platform",
          "domain",
          "service",
          "usage",
          "maintenance"
        ],
        "unknown": [],
        "invalid": []
      },
      "base": {
        "status": "complete",
        "knownSubtotalCents": "19380",
        "known": [
          "platform",
          "domain",
          "service",
          "usage",
          "maintenance"
        ],
        "unknown": [],
        "invalid": []
      },
      "high": {
        "status": "complete",
        "knownSubtotalCents": "19980",
        "known": [
          "platform",
          "domain",
          "service",
          "usage",
          "maintenance"
        ],
        "unknown": [],
        "invalid": []
      }
    },
    "oneTime": {
      "status": "complete",
      "knownSubtotalCents": "20000",
      "known": [
        "setup"
      ],
      "unknown": [],
      "invalid": []
    },
    "annualInvoices": [
      {
        "id": "domain",
        "label": "Fictional domain",
        "cents": "2400"
      }
    ],
    "excluded": []
  },
  "limits": "Reader-input planning model, not a quote. Linear prorated usage and per-row cent rounding; yearly fixed costs divided by 12 for monthly comparison; one-time costs separate. No tax, tiers, block purchases, exchange rates or bill guarantee. No prices fetched or entries saved online."
}